| Article. | Code. | Authorized capital | Share capital | Additional invested capital | Other additional capital | Reserve capital | Non-distribution. The profit is not the only thing that matters. | Unpaid capital | Withdrawn capital | Together |
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 |
| Balance at the beginning of the year | 010 | 109.8 | 0 | 0 | 485 | 0 | -633.1 | 0 | 0 | -38.3 |
| Correction: | | | | | | | | | | |
| Change in accounting policy | 020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Correcting errors | 030 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other changes | 040 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted balance at the beginning of the year | 050 | 109.8 | 0 | 0 | 485 | 0 | -633.1 | 0 | 0 | -38.3 |
| Revaluation of assets: | | | | | | | | | | |
| Revaluation of property, plant and equipment | 060 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Impairment of property, plant and equipment | 070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revaluation of construction in progress | 080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Impairment of construction in progress | 090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revaluation of intangible assets | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Impairment of intangible assets | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| — | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit (loss) for the reporting period | 130 | 0 | 0 | 0 | 0 | 0 | -36.3 | 0 | 0 | -36.3 |
| Distribution of profits: | | | | | | | | | | |
| Distributions to owners (dividends) | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Allocation of profit to the authorized capital | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Contributions to reserve capital | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| — | 170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Contributions from participants: | | | | | | | | | | |
| Capital contributions | 180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of capital debt | 190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital withdrawal: | | | | | | | | | | |
| Repurchase of shares (stakes) | 210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Resale of treasury shares (stakes) | 220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cancellation of treasury shares (stakes) | 230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Withdrawal of an equity interest | 240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reduction of the nominal value of shares | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other changes in equity: | | | | | | | | | | |
| Write-off of unrecovered losses | 260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Assets received for free | 270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total changes in equity | 290 | 0 | 0 | 0 | 0 | 0 | -36.3 | 0 | 0 | -36.3 |
| Balance at the end of the year | 300 | 109.8 | 0 | 0 | 485 | 0 | -669.4 | 0 | 0 | -74.6 |